{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["数据对应关系"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"数据对应关系","index":0,"n_rows":26,"n_cols":26,"rows_kept":26,"merged":[[0,0,0,13],[1,0,1,2],[1,23,1,25],[2,0,5,1],[2,2,5,2],[2,3,4,3],[2,4,4,4],[2,5,2,9],[2,10,2,12],[2,13,4,13],[2,14,4,14],[2,23,2,25],[3,5,4,5],[3,6,3,9],[3,10,4,10],[3,11,3,12],[3,15,4,15],[3,16,3,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,12,0],[13,0,15,0],[16,0,18,0],[19,0,21,0],[22,0,24,0]]}
["2019年云南省收费公路统计汇总表",{"$nulls":15},"2019年云南省收费公路统计汇总表（续表）"]
["  汇总：云南",{"$nulls":22},"统计时间：2020年09月24日"]
["项目",null,"编\n号","收费公路\n里程","主线\n收费站","建设投资情况",{"$nulls":4},"债务余额情况",null,null,"年通行\n费收入","年支出\n总额",{"$nulls":8},"通行费减免情况"]
[{"$nulls":5},"累计建设\n投资总额",{"$nulls":4},"年末债\n务余额\n小计",{"$nulls":4},"还本付\n息支出\n小计",null,null,"养护\n支出","公路及附属\n设施改扩建\n工程支出","运营管理\n支出","税费\n支出","其他\n支出","年绿色\n通道减免\n金额","年节假日\n小型客车\n减免金额","年其他\n政策性\n减免金额"]
[{"$nulls":6},"财政性\n资本金投入","非财政性\n资本金投入","举借银行\n贷款本金","举借其他\n债务本金",null,"年末银行\n贷款余额","年末其他\n债务余额",{"$nulls":3},"偿还债务\n本金支出","偿还债务\n利息支出"]
[{"$nulls":3},"公里","个","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元","万元"]
["甲",null,"乙",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
["总 计",null,1,{"v":5682.358,"d":"5,682.4"},45.5,{"v":45058613.5932,"d":"45,058,614"},{"v":9343244.4207,"d":"9,343,244"},{"v":4401939.1241,"d":"4,401,939"},{"v":29005035.5156,"d":"29,005,036"},{"v":2308394.5328,"d":"2,308,395"},{"v":33952058.561,"d":"33,952,059"},{"v":26248009.1735,"d":"26,248,009"},{"v":7704049.3875,"d":"7,704,049"},{"v":1726610.5845,"d":"1,726,611"},{"v":6000978.129,"d":"6,000,978"},{"v":5292087.7019,"d":"5,292,088"},{"v":3725955.2974,"d":"3,725,955"},{"v":1566132.4045,"d":"1,566,132"},{"v":272346.0769,"d":"272,346"},{"v":150667.4941,"d":"150,667"},{"v":213509.2339,"d":"213,509"},{"v":70178.2863,"d":"70,178"},{"v":2189.3359,"d":"2,189"},{"v":248539.685,"d":"248,540"},{"v":103523.375,"d":"103,523"},{"v":216850.7705,"d":"216,851"}]
["还贷性",null,2,{"v":158.557,"d":"158.6"},{"v":2,"d":"2.0"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},0,0,0,{"v":103950,"d":"103,950"},0,{"v":103950,"d":"103,950"},{"v":24529.5813,"d":"24,530"},{"v":50356.8496,"d":"50,357"},{"v":39106.75,"d":"39,107"},{"v":32700,"d":"32,700"},{"v":6406.75,"d":"6,407"},{"v":6865.4688,"d":"6,865"},0,{"v":4353.1919,"d":"4,353"},{"v":31.4389,"d":"31"},0,{"v":3582.3865,"d":"3,582"},{"v":1559.64,"d":"1,560"},{"v":1980.8853,"d":"1,981"}]
["经营性",null,3,{"v":5523.801,"d":"5,523.8"},43.5,{"v":44738613.5932,"d":"44,738,614"},{"v":9023244.4207,"d":"9,023,244"},{"v":4401939.1241,"d":"4,401,939"},{"v":29005035.5156,"d":"29,005,036"},{"v":2308394.5328,"d":"2,308,395"},{"v":33848108.561,"d":"33,848,109"},{"v":26248009.1735,"d":"26,248,009"},{"v":7600099.3875,"d":"7,600,099"},{"v":1702081.0032,"d":"1,702,081"},{"v":5950621.2794,"d":"5,950,621"},{"v":5252980.9519,"d":"5,252,981"},{"v":3693255.2974,"d":"3,693,255"},{"v":1559725.6545,"d":"1,559,726"},{"v":265480.6081,"d":"265,481"},{"v":150667.4941,"d":"150,667"},{"v":209156.042,"d":"209,156"},{"v":70146.8474,"d":"70,147"},{"v":2189.3359,"d":"2,189"},{"v":244957.2985,"d":"244,957"},{"v":101963.735,"d":"101,964"},{"v":214869.8852,"d":"214,870"}]
["高速","小 计",4,{"v":5339.365,"d":"5,339.4"},37.5,{"v":43579864.6424,"d":"43,579,865"},{"v":9058661.6287,"d":"9,058,662"},{"v":3959155.2441,"d":"3,959,155"},{"v":28280866.3368,"d":"28,280,866"},{"v":2281181.4328,"d":"2,281,181"},{"v":33020984.1939,"d":"33,020,984"},{"v":25755651.2323,"d":"25,755,651"},{"v":7265332.9616,"d":"7,265,333"},{"v":1695802.5445,"d":"1,695,803"},{"v":5864444.5387,"d":"5,864,445"},{"v":5172699.6071,"d":"5,172,700"},{"v":3635317.1909,"d":"3,635,317"},{"v":1537382.4162,"d":"1,537,382"},{"v":267801.719,"d":"267,802"},{"v":150353.3409,"d":"150,353"},{"v":202970.1346,"d":"202,970"},{"v":68468.2412,"d":"68,468"},{"v":2151.4959,"d":"2,151"},{"v":248247.8746,"d":"248,248"},{"v":101392.8276,"d":"101,393"},{"v":215246.2985,"d":"215,246"}]
[null,"还贷性",5,{"v":158.557,"d":"158.6"},{"v":2,"d":"2.0"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},0,0,0,{"v":103950,"d":"103,950"},0,{"v":103950,"d":"103,950"},{"v":24529.5813,"d":"24,530"},{"v":50356.8496,"d":"50,357"},{"v":39106.75,"d":"39,107"},{"v":32700,"d":"32,700"},{"v":6406.75,"d":"6,407"},{"v":6865.4688,"d":"6,865"},0,{"v":4353.1919,"d":"4,353"},{"v":31.4389,"d":"31"},0,{"v":3582.3865,"d":"3,582"},{"v":1559.64,"d":"1,560"},{"v":1980.8853,"d":"1,981"}]
[null,"经营性",6,{"v":5180.808,"d":"5,180.8"},35.5,{"v":43259864.6424,"d":"43,259,865"},{"v":8738661.6287,"d":"8,738,662"},{"v":3959155.2441,"d":"3,959,155"},{"v":28280866.3368,"d":"28,280,866"},{"v":2281181.4328,"d":"2,281,181"},{"v":32917034.1939,"d":"32,917,034"},{"v":25755651.2323,"d":"25,755,651"},{"v":7161382.9616,"d":"7,161,383"},{"v":1671272.9632,"d":"1,671,273"},{"v":5814087.6891,"d":"5,814,088"},{"v":5133592.8571,"d":"5,133,593"},{"v":3602617.1909,"d":"3,602,617"},{"v":1530975.6662,"d":"1,530,976"},{"v":260936.2502,"d":"260,936"},{"v":150353.3409,"d":"150,353"},{"v":198616.9427,"d":"198,617"},{"v":68436.8023,"d":"68,437"},{"v":2151.4959,"d":"2,151"},{"v":244665.4881,"d":"244,665"},{"v":99833.1876,"d":"99,833"},{"v":213265.4132,"d":"213,265"}]
["一级","小 计",7,{"v":336.093,"d":"336.1"},{"v":7,"d":"7.0"},{"v":1392010.9508,"d":"1,392,011"},{"v":284582.792,"d":"284,583"},{"v":442783.88,"d":"442,784"},{"v":646116.1788,"d":"646,116"},{"v":18528.1,"d":"18,528"},{"v":859301.2082,"d":"859,301"},{"v":481477.9412,"d":"481,478"},{"v":377823.267,"d":"377,823"},{"v":24443.9306,"d":"24,444"},{"v":132744.9899,"d":"132,745"},{"v":116715.9352,"d":"116,716"},{"v":88294.5231,"d":"88,295"},{"v":28421.4121,"d":"28,421"},{"v":4350.9544,"d":"4,351"},{"v":314.1532,"d":"314"},{"v":9974.8827,"d":"9,975"},{"v":1351.2244,"d":"1,351"},{"v":37.84,"d":"38"},{"v":210.6469,"d":"211"},{"v":1558.2614,"d":"1,558"},{"v":1274.6315,"d":"1,275"}]
[null,"还贷性",8,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"经营性",9,{"v":336.093,"d":"336.1"},{"v":7,"d":"7.0"},{"v":1392010.9508,"d":"1,392,011"},{"v":284582.792,"d":"284,583"},{"v":442783.88,"d":"442,784"},{"v":646116.1788,"d":"646,116"},{"v":18528.1,"d":"18,528"},{"v":859301.2082,"d":"859,301"},{"v":481477.9412,"d":"481,478"},{"v":377823.267,"d":"377,823"},{"v":24443.9306,"d":"24,444"},{"v":132744.9899,"d":"132,745"},{"v":116715.9352,"d":"116,716"},{"v":88294.5231,"d":"88,295"},{"v":28421.4121,"d":"28,421"},{"v":4350.9544,"d":"4,351"},{"v":314.1532,"d":"314"},{"v":9974.8827,"d":"9,975"},{"v":1351.2244,"d":"1,351"},{"v":37.84,"d":"38"},{"v":210.6469,"d":"211"},{"v":1558.2614,"d":"1,558"},{"v":1274.6315,"d":"1,275"}]
["二级","小 计",10,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"还贷性",11,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"经营性",12,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["独立\n桥梁","小 计",13,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"还贷性",14,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"经营性",15,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["独立\n隧道","小 计",16,6.9,{"v":1,"d":"1.0"},{"v":86738,"d":"86,738"},0,0,{"v":78053,"d":"78,053"},{"v":8685,"d":"8,685"},{"v":71773.1589,"d":"71,773"},{"v":10880,"d":"10,880"},{"v":60893.1589,"d":"60,893"},{"v":6364.1094,"d":"6,364"},{"v":3788.6004,"d":"3,789"},{"v":2672.1596,"d":"2,672"},{"v":2343.5834,"d":"2,344"},{"v":328.5762,"d":"329"},{"v":193.4035,"d":"193"},0,{"v":564.2166,"d":"564"},{"v":358.8207,"d":"359"},0,{"v":81.1635,"d":"81"},{"v":572.286,"d":"572"},{"v":329.8405,"d":"330"}]
[null,"还贷性",17,{"v":0,"d":"0.0"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"经营性",18,6.9,{"v":1,"d":"1.0"},{"v":86738,"d":"86,738"},0,0,{"v":78053,"d":"78,053"},{"v":8685,"d":"8,685"},{"v":71773.1589,"d":"71,773"},{"v":10880,"d":"10,880"},{"v":60893.1589,"d":"60,893"},{"v":6364.1094,"d":"6,364"},{"v":3788.6004,"d":"3,789"},{"v":2672.1596,"d":"2,672"},{"v":2343.5834,"d":"2,344"},{"v":328.5762,"d":"329"},{"v":193.4035,"d":"193"},0,{"v":564.2166,"d":"564"},{"v":358.8207,"d":"359"},0,{"v":81.1635,"d":"81"},{"v":572.286,"d":"572"},{"v":329.8405,"d":"330"}]
["  注一：同一收费公路项目中若包含不同技术等级的路段，按交公路51表所填报的项目技术等级计算；注二：收费站按所属项目技术等级计算；注三：省界主线共管收费站，各省分别按0.5个计算。"]